TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 10,763 | 4,182 | 3,437 | 3,568 | 2,835 | 24,785 |
Fuel Cost | 34,545 | 34,891 | 35,240 | 35,592 | 35,948 | 1,76,216 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 4,500 | 4,500 |
Service Cost | 1,500 | 3,000 | 3,000 | 3,000 | 3,000 | 13,500 |
Depreciation | 24,600 | 8,200 | 16,400 | 16,400 | 16,400 | 82,000 |
TCO | 71,408 | 50,273 | 58,077 | 58,560 | 62,683 | 3,01,001 |
TCO/KM | 5.95 | 4.19 | 4.84 | 4.88 | 5.22 | 5.02 |